Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,126/mo, and a $729/mo payment. Purchase price stands at $149,000, and rental yield measures 9.07% with $1,126/mo rent. Return on cash invested shows 5.87% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 34.51% and total cumulative return in cash records $17,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,126/mo property income covering a $729/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$545 monthly HOA
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Price change | $149,000 |
| 2025-08-14 | Price change | $1,295,000 |
| 2025-03-26 | Price change | $1,395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-27 | $3669.02 | -2.60% | $164,160 | N/A |
| 2023-08-27 | $3767.11 | 29.05% | $164,160 | 41.18% |
| 2022-08-27 | $2919.08 | -4.84% | $116,280 | N/A |
Listed by: Curt Anderson • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #21043122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
