Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 32153 Tamarind Bend, Bulverde, TX, 78163 priced at $414,900 converts $3,306/mo rent into $270/mo cash flow after a $2,031/mo obligation. Total monthly income equals $3,306/mo, and annual cash flow totals $3,244/yr on $137,539 invested. Return on cash invested prints 22.27% in year one, and rental yield reads 9.56% against a $414,900 entry. Equity gained on principal adds $2,677/yr, while 5% annual appreciation compiles into $114,629 by year five. Five-year ROI reaches 116.98% and total cumulative return in cash sums $160,898. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,306/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 2015
6,969 sqft lot
$N/A/sqft
$255 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Price change | $414,900 |
| 2024-09-18 | Price change | $424,900 |
| 2024-08-08 | Listed for sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $426,377 | 10.00% |
| 2023-12-27 | $6824.03 | -5.36% | $387,615 | 10.00% |
| 2022-12-27 | $7210.87 | 0.70% | $352,377 | 10.00% |
Listed by: Emily Bailey • San Antonio Portfolio KW RE
Mls Name: SABOR
Mls Provider:
Mls ID: #1799582
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
