Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 32143 MIRASOL BND, Bulverde, TX, 78163 uses $174,370 cash to close to unlock $17,430/yr annual cash flow and $1,452/mo monthly cash flow. Total monthly income runs $5,556/mo, and a $2,594/mo payment keeps the spread at $1,452/mo. Purchase price stands at $530,000, and rental yield measures 12.58% with $5,556/mo rent. Return on cash invested shows 30.06% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 159.29% and total cumulative return in cash records $277,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,556/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 2017
8,668 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $530,000 |
| 2024-08-21 | Listing removed | $2,895 |
| 2024-08-21 | Price change | $2,895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $11914.72 | 29.43% | $511,030 | 40.56% |
| 2022-09-04 | $9205.64 | -5.01% | $363,561 | N/A |
| 2021-09-04 | $9690.93 | 3.55% | $363,561 | -2.46% |
What's Special
12"+ Attic Insulation,Pull Down Stairs
Listed by: David Kline • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1805582
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
