Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,982/mo, and a $2,341/mo payment. Purchase price stands at $478,300, and rental yield measures 7.48% with $2,982/mo rent. Return on cash invested shows 15.84% in year one, and 5% annual appreciation builds toward $132,145 over five years. Five-year ROI reaches 82.52% and total cumulative return in cash records $130,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,982/mo property income covering a $2,341/mo payment rather than investor’s personal income.
Single Family
Built in 2001
6,577 sqft lot
$N/A/sqft
$119 monthly HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listing removed | $500,000 |
| 2025-07-24 | Pending sale | $500,000 |
| 2025-07-17 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $2040.80 | -16.60% | $411,413 | -6.07% |
| 2023-10-20 | $2447.05 | -30.28% | $438,000 | 6.63% |
| 2022-10-20 | $3509.60 | N/A | $410,751 | 8.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
