Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 3214 E Elkhorn Ln, Washington, UT, 84780 priced at $358,800 pairs $2,400/mo rent with $297/mo cash flow after a $1,756/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $3,566/yr on $118,942 invested. Return on cash invested is 22.91% in year one, and rental yield stands at 8.03% on a $358,800 basis. Equity gained on principal adds $2,315/yr, and 5% annual appreciation accumulates to $99,130 by year five. Five-year ROI measures 118.52% and total cumulative return in cash reaches $140,969. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,756/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2023
871 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listing removed | $360,000 |
| 2025-05-02 | Listed for sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $1289.11 | 157.96% | $190,190 | 153.59% |
| 2023-10-12 | $499.73 | 101.63% | $75,000 | 114.29% |
| 2022-10-12 | $247.84 | N/A | $35,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
