3213 Sam Usry RdOxfordNC27565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxford at 3213 Sam Usry Rd, Oxford, NC, 27565 offers a 11.44% rental yield on a $217,500 purchase with $2,074/mo rent. Total monthly income registers $2,074/mo, and a $1,065/mo payment leaves $744/mo available for distribution. Annual cash flow reaches $8,930/yr on $72,101 to close, and return on cash invested stands at 32.29% in year one. Equity gained on principal adds $1,403/yr while 5% annual appreciation supports $60,091 over five years. Portfolio math shows five-year ROI at 169.22% and total cumulative return in cash at $122,010. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,074/mo property income against a $1,065/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
1.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27565, Oxford, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,501 (100%) |
| Owner Occupied HU | 7,184 (62.5%) |
| Renter Occupied HU | 3,174 (27.6%) |
| Vacant Housing Units | 1,143 ( 9.9%) |
| Median Home Value | $243,386 |
| Average Home Value | $289,159 |
Housing Distribution
Address Breakdown
Residential
10,333
Single Family
10,268
Multi-Family
65
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phyllis Howard • Julie Wright Realty Group LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10097857
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.