Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 3210 Watts Ter, Davenport, FL, 33837 listed at $303,990 pairs $2,640/mo rent with a $1,488/mo payment to leave $623/mo cash flow. Total monthly income runs $2,640/mo, and annual cash flow reaches $7,471/yr on $100,773 cash to close. Return on cash invested measures 27.32% in year one, and rental yield registers 10.42% at a $303,990 basis. Equity gained on principal adds $1,962/yr, and annual property appreciation at 5% supports $83,987 by year five. Five-year ROI tracks 143.19% and total cumulative return in cash totals $144,293. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $1,488/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,250 (100%) |
| Owner Occupied HU | 16,890 (64.3%) |
| Renter Occupied HU | 3,121 (11.9%) |
| Vacant Housing Units | 6,239 (23.8%) |
| Median Home Value | $353,378 |
| Average Home Value | $372,412 |
Residential
22,325
Single Family
20,196
Multi-Family
2,129
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Goldstein • LENNAR REALTY
Mls Name: Stellar MLS
Mls ID: #O6368002
