Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3210 S Fielder Rd APT 113, Arlington, TX, 76015 offers a 12.16% rental yield on a $129,900 purchase with $1,316/mo rent. Total monthly income registers $1,316/mo, and a $636/mo payment leaves $118/mo available for distribution. Annual cash flow reaches $1,417/yr on $43,062 to close, and return on cash invested stands at 23.2% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 124.58% and total cumulative return in cash at $53,647. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,316/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
1,176 sqft lot
$N/A/sqft
$274 monthly HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $129,900 |
| 2024-10-17 | Price change | $134,900 |
| 2024-10-09 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $644.08 | -27.54% | $24,200 | -28.19% |
| 2015-12-27 | $888.84 | N/A | $33,700 | N/A |
| 2014-12-27 | $888.84 | N/A | $33,700 | N/A |
Listed by: Chris Gildea • InterHomes Realty
Mls Name: NTREIS
Mls ID: #20749563
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
