321 Nichols Branch Ln, Irmo, SC, 29063 | $837/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3000 sft

23 Ash Ct, Irmo, SC, 29063

3 Bed
2 Bath
3300 sft

169 Holiday Acres Rd, Prosperity, SC, 29127

4 Bed
3 Bath
2402 sft

629 Clementine Run Plan, Winston Point, Gilbert, SC, 29054

3 Bed
3 Bath
2213 sft

120 Stonemill Ct, Irmo, SC, 29063

Nearby investment properties with comparable prices

5 Bed
4 Bath
2898 sft

921 Whistling Duck Ct, Blythewood, SC, 29016

5 Bed
3 Bath
2225 sft

714 Rumson Rd, Lexington, SC, 29072

4 Bed
3 Bath
3005 sft

Bradley II Plan, Blythewood Farms, Blythewood, SC, 29016

4 Bed
3 Bath
2449 sft

Raleigh Plan, Ashton Lakes, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irmo at 321 Nichols Branch Ln, Irmo, SC, 29063 with 5% annual appreciation on a $389,000 basis while $3,188/mo rent supports operations. Total monthly income totals $3,188/mo and a $1,904/mo payment preserves $837/mo for cash returns. Annual cash flow comes to $10,043/yr on $128,954 deployed, and return on cash invested reaches 27.7% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 9.83%. Five-year ROI measures 144.41% and total cumulative return in cash totals $186,222.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,188/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2009

8,712 sqft lot

$N/A/sqft

$425 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,409 (100%)
Owner Occupied HU	12,745 (82.7%)
Renter Occupied HU	2,104 (13.7%)
Vacant Housing Units	560 ( 3.6%)
Median Home Value	$273,754
Average Home Value	$346,566