123 Cabin DrIrmoSC29063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irmo at 123 Cabin Dr, Irmo, SC, 29063 priced at $331,000 pairs $2,839/mo rent with $828/mo cash flow after a $1,620/mo payment. Total monthly income equals $2,839/mo, and annual cash flow comes to $9,932/yr on $109,727 invested. Return on cash invested is 28.96% in year one, and rental yield stands at 10.29% on a $331,000 basis. Equity gained on principal adds $2,136/yr, and 5% annual appreciation accumulates to $91,449 by year five. Five-year ROI measures 151.24% and total cumulative return in cash reaches $165,949. For financing, Ziffy Mortgage’s DSCR program evaluates $2,839/mo property income against a $1,620/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
8,712 sqft lot
$N/A/sqft
$41 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,409 (100%) |
| Owner Occupied HU | 12,745 (82.7%) |
| Renter Occupied HU | 2,104 (13.7%) |
| Vacant Housing Units | 560 ( 3.6%) |
| Median Home Value | $273,754 |
| Average Home Value | $346,566 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
13,901
Multi-Family
1,177
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A