321 NE 54th StreetSeattleWA98105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,029/mo, and a $5,893/mo payment. Purchase price stands at $1,204,000, and rental yield measures 6.01% with $6,029/mo rent. Return on cash invested shows 16.65% in year one, and 5% annual appreciation builds toward $332,643 over five years. Five-year ROI reaches 85.04% and total cumulative return in cash records $331,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,029/mo property income covering a $5,893/mo payment rather than investor’s personal income.
Single Family
Built in 1916
3,824 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98105, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,129 (100%) |
| Owner Occupied HU | 5,573 (25.2%) |
| Renter Occupied HU | 14,642 (66.2%) |
| Vacant Housing Units | 1,914 ( 8.6%) |
| Median Home Value | $1,357,253 |
| Average Home Value | $1,424,115 |
Housing Distribution
Address Breakdown
Residential
19,980
Single Family
8,289
Multi-Family
11,691
Businesses
1,361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellie Morrill • Real Broker LLC
Mls Name: NWMLS
Mls Provider:
Mls ID: #2379338
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-04 21:59:24 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)