




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Beverly Hills at 321 N Oakhurst Dr APT 606, Beverly Hills, CA, 90210 generates $6,880/mo in rent and, after a $3,671/mo payment, leaves $1,380/mo in cash flow. Total monthly income is $6,880/mo, and annual cash flow is $16,563/yr on $246,750 invested. Return on cash invested sits at 26.77% in year one, and rental yield is 11.01% on a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 141.14% and total cumulative return in cash sums $348,258. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,880/mo property income rather than buyer’s personal income.
Condo
Built in 1974
0.52 Acres lot
$N/A/sqft
$860 monthly HOA
Neighborhood data shown for ZIP Code: 90210, Beverly Hills, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,776 (100%) |
| Owner Occupied HU | 6,073 (62.1%) |
| Renter Occupied HU | 2,502 (25.6%) |
| Vacant Housing Units | 1,201 (12.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,917,357 |
Residential
9,513
Single Family
7,042
Multi-Family
2,471
Businesses
1,484
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $855,000 |
| 2025-06-11 | Listed for sale | $855,000 |
| 2024-09-26 | Sold | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $5456.07 | 1.77% | $450,808 | 2.00% |
| 2023-10-21 | $5360.97 | 2.94% | $441,969 | 2.00% |
| 2022-10-21 | $5207.79 | 3.21% | $433,303 | 2.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A