321 Merced CtEl PasoTX79932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 321 Merced Ct, El Paso, TX, 79932 priced at $420,950 converts $3,172/mo rent into $179/mo cash flow after a $2,060/mo obligation. Total monthly income equals $3,172/mo, and annual cash flow totals $2,147/yr on $139,545 invested. Return on cash invested prints 21.45% in year one, and rental yield reads 9.04% against a $420,950 entry. Equity gained on principal adds $2,716/yr, while 5% annual appreciation compiles into $116,301 by year five. Five-year ROI reaches 112.29% and total cumulative return in cash sums $156,701. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,172/mo property income covering a $2,060/mo payment, not borrower’s personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79932, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,933 (100%) |
| Owner Occupied HU | 8,372 (70.2%) |
| Renter Occupied HU | 2,913 (24.4%) |
| Vacant Housing Units | 648 ( 5.4%) |
| Median Home Value | $281,861 |
| Average Home Value | $307,805 |
Housing Distribution
Address Breakdown
Residential
11,130
Single Family
10,962
Multi-Family
168
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices