321 McClelland DrTroyIL62294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Troy at 321 McClelland Dr, Troy, IL, 62294 priced at $455,000 converts $5,623/mo rent into $2,459/mo cash flow after a $2,227/mo obligation. Total monthly income equals $5,623/mo, and annual cash flow totals $29,505/yr on $150,833 invested. Return on cash invested prints 39.47% in year one, and rental yield reads 14.83% against a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation compiles into $125,708 by year five. Five-year ROI reaches 208.74% and total cumulative return in cash sums $314,848. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,623/mo property income covering a $2,227/mo payment, not borrower’s personal income.
Single Family
Built in 2018
10,454 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62294, Troy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,266 (100%) |
| Owner Occupied HU | 4,801 (76.6%) |
| Renter Occupied HU | 1,178 (18.8%) |
| Vacant Housing Units | 287 ( 4.6%) |
| Median Home Value | $288,039 |
| Average Home Value | $330,237 |
Housing Distribution
Address Breakdown
Residential
6,258
Single Family
6,098
Multi-Family
160
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie A Purnell • Gori Realtors, LLC
Mls Name: MARIS
Mls Provider:
Mls ID: #24052007
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_197)