Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,290/mo, and a $5,822/mo payment. Purchase price stands at $1,189,500, and rental yield measures 3.32% with $3,290/mo rent. Return on cash invested shows 3.67% in year one, and 5% annual appreciation builds toward $328,637 over five years. Five-year ROI reaches 17.14% and total cumulative return in cash records $66,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,290/mo property income covering a $5,822/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listing removed | $1,250,000 |
| 2025-07-13 | Price change | $1,250,000 |
| 2025-06-19 | Price change | $1,275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $22063.23 | 3.57% | $967,085 | 10.00% |
| 2023-10-19 | $21303.52 | 22.38% | $879,168 | 8.18% |
| 2022-10-19 | $17407.97 | 682.25% | $812,682 | 712.68% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
