Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kennedale at 321 Bowles Ct, Kennedale, TX, 76060 offers $2,424/mo rent that, after a $1,419/mo payment, leaves $362/mo cash flow. Total monthly income is $2,424/mo, and annual cash flow is $4,346/yr on $96,135 cash. Return on cash invested measures 24.43% in year one, and rental yield stands at 10.03% at a $290,000 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,122 by year five. Five-year ROI records 128.35% and total cumulative return in cash reaches $123,388. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,424/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $290,000 |
| 2022-02-15 | Sold | N/A |
| 2021-12-23 | Pending sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3988.97 | -13.69% | $228,024 | -8.79% |
| 2023-02-12 | $4621.81 | 150.49% | $250,000 | 9.48% |
| 2022-02-12 | $1845.11 | -3.56% | $228,349 | 26.73% |
Listed by: Maria Douglas • TDRealty
Mls Name: NTREIS
Mls ID: #20823452
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
