Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4620 Pine Ridge Ln, Fort Worth, TX, 76123 listed at $299,998 pairs $2,060/mo rent with a $1,468/mo payment. Total monthly income runs $2,060/mo. Return on cash invested measures 15.54% in year one, and rental yield registers 8.24% at a $299,998 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 81.88% and total cumulative return in cash totals $81,431. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,060/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,882 sqft lot
$N/A/sqft
$198 semi-annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $299,998 |
| 2020-06-26 | Listing removed | $241,500 |
| 2020-06-24 | Listing removed | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-20 | $8054.79 | -9.39% | $330,564 | -8.61% |
| 2023-09-20 | $8889.94 | 12.74% | $361,693 | 26.64% |
| 2022-09-20 | $7885.48 | 13.30% | $285,613 | 16.09% |
Listed by: Pam Blanco • Personal Acquisition Mgmt
Mls Name: NTREIS
Mls ID: #21063367
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
