3204 N 2nd St, Ocean Springs, MS, 39564 | $322/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1630 sft

172 Lee St, Biloxi, MS, 39530

4 Bed
2 Bath
1414 sft

1307 Joe Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
1346 sft

1909 University St, Gautier, MS, 39553

3 Bed
2 Bath
1450 sft

2518 El Viernes St, Gautier, MS, 39553

Nearby investment properties with comparable prices

3 Bed
2 Bath
1553 sft

12264 Fraizer Ln, Gulfport, MS, 39503

3 Bed
2 Bath
1571 sft

7944 Martin Bluff Rd, Gautier, MS, 39553

3 Bed
3 Bath
1521 sft

12326 Frazier Ln, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12318 Frazier Ln, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 3204 N 2nd St, Ocean Springs, MS, 39564 earns $322/mo cash flow from $1,931/mo rent with a $1,268/mo payment. Total monthly income totals $1,931/mo, and annual cash flow totals $3,869/yr on $85,859 capital. ROI tracks 24.42% on current figures, and rental yield reads 8.95% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 127.08% and total cumulative return in cash sums $109,108. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,931/mo property income instead of your personal income.

Single Family

Built in 2000

0.26 Acres lot

$N/A/sqft

No HOA