Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 3204 John Ct, Hurst, TX, 76054 earns from $3,706/mo rent with a $2,591/mo payment. Total monthly income totals $3,706/mo. ROI tracks 19.59% on current figures, and rental yield reads 8.4% at a $529,400 purchase. Equity gained on principal adds $3,416/yr, and 5% annual appreciation supports $146,263 over five years. Five-year ROI reaches 102.35% and total cumulative return in cash sums $178,258. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,706/mo property income instead of your personal income.
Single Family
Built in 1991
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $529,400 |
| 2024-08-01 | Listing removed | N/A |
| 2024-06-27 | Listed for sale | $529,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8902.83 | -14.96% | $474,656 | 0.66% |
| 2022-08-15 | $10468.62 | 5.17% | $471,564 | 10.52% |
| 2021-08-15 | $9954.10 | 8.30% | $426,665 | 10.47% |
Listed by: Maggie Burch • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20656424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
