Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2419 Green Willow Ct, Arlington, TX, 76001 generates $3,150/mo in rent and, after a $2,056/mo payment, leaves $163/mo in cash flow. Total monthly income is $3,150/mo, and annual cash flow is $1,956/yr on $139,230 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 9% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 111.57% and total cumulative return in cash sums $155,335. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,150/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2018-05-25 | Sold | N/A |
| 2017-12-11 | Pending sale | $227,000 |
| 2017-11-17 | Price change | $227,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5564.84 | 9.18% | $338,269 | -10.11% |
| 2023-07-01 | $5096.79 | -14.97% | $376,331 | 30.41% |
| 2022-07-01 | $5994.36 | -7.80% | $288,578 | 16.36% |
Listed by: Kanetha Smith Ward • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20985644
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
