3203W Plan, The Ranches at Creekside 55'BoerneTX78006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boerne at 3203W Plan, The Ranches at Creekside 55', Boerne, TX, 78006 listed at $686,900 pairs $6,077/mo rent with a $3,362/mo payment to leave $1,192/mo cash flow. Total monthly income runs $6,077/mo, and annual cash flow reaches $14,308/yr on $225,990 cash to close. Return on cash invested measures 26.39% in year one, and rental yield registers 10.62% at a $686,900 basis. Equity gained on principal adds $4,432/yr, and annual property appreciation at 5% supports $189,778 by year five. Five-year ROI tracks 138.8% and total cumulative return in cash totals $313,675. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,077/mo property income relative to a $3,362/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Housing Distribution
Address Breakdown
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
