3203 Shadywind DrHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3203 Shadywind Dr, Houston, TX, 77082 earns $1,549/mo cash flow from $4,716/mo rent with a $2,140/mo payment. Total monthly income totals $4,716/mo, and annual cash flow totals $18,584/yr on $144,965 capital. ROI tracks 32.73% on current figures, and rental yield reads 12.94% at a $437,300 purchase. Equity gained on principal adds $2,822/yr, and 5% annual appreciation supports $120,818 over five years. Five-year ROI reaches 172.98% and total cumulative return in cash sums $250,755. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,716/mo property income instead of your personal income.
Single Family
Built in 1995
7,897 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices