3203 SE Vineyard Rd UNIT 31MilwaukieOR97267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Milwaukie at 3203 SE Vineyard Rd UNIT 31, Milwaukie, OR, 97267 listed at $122,000 pairs $2,305/mo rent with a $597/mo payment to leave $1,569/mo cash flow. Total monthly income runs $2,305/mo, and annual cash flow reaches $18,825/yr on $40,443 cash to close. Return on cash invested measures 66.45% in year one, and rental yield registers 22.67% at a $122,000 basis. Equity gained on principal adds $787/yr, and annual property appreciation at 5% supports $33,706 by year five. Five-year ROI tracks 352.29% and total cumulative return in cash totals $142,475. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,305/mo property income relative to a $597/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97267, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,396 (100%) |
| Owner Occupied HU | 9,285 (69.3%) |
| Renter Occupied HU | 3,622 (27.0%) |
| Vacant Housing Units | 489 ( 3.7%) |
| Median Home Value | $579,336 |
| Average Home Value | $616,589 |
Housing Distribution
Address Breakdown
Residential
13,018
Single Family
12,236
Multi-Family
782
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices