Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 3203 Llano Alto Cir, Temple, TX, 76504 listed at $230,800 pairs $2,438/mo rent with a $1,130/mo payment to leave $796/mo cash flow. Total monthly income runs $2,438/mo, and annual cash flow reaches $9,557/yr on $76,510 cash to close. Return on cash invested measures 32.4% in year one, and rental yield registers 12.68% at a $230,800 basis. Equity gained on principal adds $1,489/yr, and annual property appreciation at 5% supports $63,766 by year five. Five-year ROI tracks 171.08% and total cumulative return in cash totals $130,890. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,438/mo property income relative to a $1,130/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $1,850 |
| 2025-07-12 | Listed for rent | $1,850 |
| 2025-06-29 | Listing removed | $232,238 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
