3202 Beech RdBethelOH45106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel at 3202 Beech Rd, Bethel, OH, 45106 uses $53,471 cash to close to unlock $10,410/yr annual cash flow and $867/mo monthly cash flow. Total monthly income runs $1,928/mo, and a $789/mo payment keeps the spread at $867/mo. Purchase price stands at $161,300, and rental yield measures 14.34% with $1,928/mo rent. Return on cash invested shows 39.38% in year one, and 5% annual appreciation builds toward $44,564 over five years. Five-year ROI reaches 207.77% and total cumulative return in cash records $111,098. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,928/mo property income covering a $789/mo payment rather than investor’s personal income.
Single Family
Built in 2013
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45106, Bethel, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,031 (100%) |
| Owner Occupied HU | 3,723 (74.0%) |
| Renter Occupied HU | 989 (19.7%) |
| Vacant Housing Units | 319 ( 6.3%) |
| Median Home Value | $261,646 |
| Average Home Value | $277,509 |
Housing Distribution
Address Breakdown
Residential
4,877
Single Family
4,690
Multi-Family
187
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices