3201 E Fairmount StTucsonAZ85716
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 3201 E Fairmount St, Tucson, AZ, 85716 in Tucson. Rental yield 1.84%. At $820,000 with 1.84% gross yield, current distributions are modest, but the 5% appreciation rate projects $226,551 in new equity by year five, complemented by $7,552/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.34) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $79,031.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.8% | 6.2% |
| Monthly Cash Flow | $(3,590) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,258 |
| Total Monthly Debt Service | $4,521 |
| DSCR Ratio | 0.28x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1958
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85716, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,875 (100%) |
| Owner Occupied HU | 7,109 (37.7%) |
| Renter Occupied HU | 10,050 (53.2%) |
| Vacant Housing Units | 1,716 ( 9.1%) |
| Median Home Value | $392,699 |
| Average Home Value | $434,006 |
Housing Distribution
Address Breakdown
Residential
16,364
Single Family
14,471
Multi-Family
1,893
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1958
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85716, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,875 (100%) |
| Owner Occupied HU | 7,109 (37.7%) |
| Renter Occupied HU | 10,050 (53.2%) |
| Vacant Housing Units | 1,716 ( 9.1%) |
| Median Home Value | $392,699 |
| Average Home Value | $434,006 |
Housing Distribution
Address Breakdown
Residential
16,364
Single Family
14,471
Multi-Family
1,893
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices