3200 River Ranch Blvd UNIT 170River RanchFL33867
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 3200 River Ranch Blvd UNIT 170, River Ranch, FL, 33867 in River Ranch deserves attention. This $120,000 property earns $2,004/mo in rent, a 20.04% gross yield, and nets $715/mo after the $540/mo payment. DSCR 3.71 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $33,154 compounds alongside $1,105/yr in yearly equity build, for a total cumulative return of $93,849.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20% | 5.0% |
| Monthly Cash Flow | $715 | $1,200 |
City averages based on River Ranch market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,004 |
| Total Monthly Debt Service | $1,242 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1992
300 sqft lot
$N/A/sqft
$493 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33867, River Ranch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 184 (100%) |
| Owner Occupied HU | 20 (10.9%) |
| Renter Occupied HU | 5 ( 2.7%) |
| Vacant Housing Units | 159 (86.4%) |
| Median Home Value | $137,500 |
| Average Home Value | $168,375 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1992
300 sqft lot
$N/A/sqft
$493 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33867, River Ranch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 184 (100%) |
| Owner Occupied HU | 20 (10.9%) |
| Renter Occupied HU | 5 ( 2.7%) |
| Vacant Housing Units | 159 (86.4%) |
| Median Home Value | $137,500 |
| Average Home Value | $168,375 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices