3200 Emerald DriveJanesvilleWI53546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Janesville at 3200 Emerald Drive, Janesville, WI, 53546 earns $384/mo cash flow from $2,762/mo rent with a $1,734/mo payment. Total monthly income totals $2,762/mo, and annual cash flow totals $4,612/yr on $117,450 capital. ROI tracks 23.84% on current figures, and rental yield reads 9.35% at a $354,300 purchase. Equity gained on principal adds $2,286/yr, and 5% annual appreciation supports $97,887 over five years. Five-year ROI reaches 124.6% and total cumulative return in cash sums $146,348. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,762/mo property income instead of your personal income.
Single Family
Built in 2023
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53546, Janesville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,728 (100%) |
| Owner Occupied HU | 9,801 (71.4%) |
| Renter Occupied HU | 3,480 (25.3%) |
| Vacant Housing Units | 447 ( 3.3%) |
| Median Home Value | $265,858 |
| Average Home Value | $274,556 |
Housing Distribution
Address Breakdown
Residential
13,331
Single Family
12,324
Multi-Family
1,007
Businesses
608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Carrier • Best Realty of Edgerton
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1985098
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.