Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 3200 Duval St APT 309, Austin, TX, 78705 offers a 12.29% rental yield on a $275,561 purchase with $2,822/mo rent. Total monthly income registers $2,822/mo, and a $1,349/mo payment leaves $557/mo available for distribution. Annual cash flow reaches $6,686/yr on $91,348 to close, and return on cash invested stands at 27.23% in year one. Equity gained on principal adds $1,778/yr while 5% annual appreciation supports $76,132 over five years. Portfolio math shows five-year ROI at 144.8% and total cumulative return in cash at $132,271. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,822/mo property income against a $1,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1982
1,045 sqft lot
$N/A/sqft
$305 monthly HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Contingent | $385,000 |
| 2025-08-10 | Listed for sale | $385,000 |
| 2025-08-02 | Contingent | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-11-02 | N/A | N/A | $275,561 | N/A |
| 2020-11-02 | $7510.54 | N/A | $275,561 | N/A |
| 2019-11-02 | N/A | N/A | $275,561 | -9.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
