320 Willow Hedge DrMonroevillePA15146



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 320 Willow Hedge Dr, Monroeville, PA, 15146 in Monroeville. At $329,000 it earns $2,430/mo in rent and distributes $274/mo to the owner after the $1,479/mo payment, a consistent 8.86% yield. DSCR 1.64 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $90,897 in value; $3,030/yr in principal paydown compounds ownership stake. Total projected return: $142,955.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $274 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,430 |
| Total Monthly Debt Service | $2,025 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
8,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15146, Monroeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,748 (100%) |
| Owner Occupied HU | 8,529 (62.0%) |
| Renter Occupied HU | 4,201 (30.6%) |
| Vacant Housing Units | 1,018 ( 7.4%) |
| Median Home Value | $247,609 |
| Average Home Value | $288,918 |
Housing Distribution
Address Breakdown
Residential
13,324
Single Family
10,313
Multi-Family
3,011
Businesses
1,503



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1976
8,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15146, Monroeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,748 (100%) |
| Owner Occupied HU | 8,529 (62.0%) |
| Renter Occupied HU | 4,201 (30.6%) |
| Vacant Housing Units | 1,018 ( 7.4%) |
| Median Home Value | $247,609 |
| Average Home Value | $288,918 |
Housing Distribution
Address Breakdown
Residential
13,324
Single Family
10,313
Multi-Family
3,011
Businesses
1,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: WPMLS
Mls ID: #1743003








