320 S BroadwayTarrytownNY10591
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 320 S Broadway, Tarrytown, NY, 10591 in Tarrytown. Priced at $349,600, it generates $3,547/mo in gross rent and $1,213/mo in net monthly cash flow, a 12.18% yield that comfortably supports the 2.26 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,552. Five-year appreciation: $96,588. Equity from principal paydown: $3,220/yr. Total projected cumulative return: $211,352.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 6.2% |
| Monthly Cash Flow | $1,213 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,547 |
| Total Monthly Debt Service | $2,195 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10591, Tarrytown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 4,370 (43.5%) |
| Renter Occupied HU | 5,077 (50.6%) |
| Vacant Housing Units | 591 ( 5.9%) |
| Median Home Value | $776,148 |
| Average Home Value | $899,404 |
Housing Distribution
Address Breakdown
Residential
9,355
Single Family
6,373
Multi-Family
2,982
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10591, Tarrytown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 4,370 (43.5%) |
| Renter Occupied HU | 5,077 (50.6%) |
| Vacant Housing Units | 591 ( 5.9%) |
| Median Home Value | $776,148 |
| Average Home Value | $899,404 |
Housing Distribution
Address Breakdown
Residential
9,355
Single Family
6,373
Multi-Family
2,982
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices