320 Desert RdWhitewaterCO81527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitewater at 320 Desert Rd, Whitewater, CO, 81527 priced at $290,000 pairs $2,003/mo rent with $313/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,003/mo, and annual cash flow comes to $3,760/yr on $96,135 invested. Return on cash invested is 23.82% in year one, and rental yield stands at 8.29% on a $290,000 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,122 by year five. Five-year ROI measures 123.37% and total cumulative return in cash reaches $118,600. For financing, Ziffy Mortgage’s DSCR program evaluates $2,003/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81527, Whitewater, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 909 (100%) |
| Owner Occupied HU | 739 (81.3%) |
| Renter Occupied HU | 99 (10.9%) |
| Vacant Housing Units | 71 ( 7.8%) |
| Median Home Value | $559,987 |
| Average Home Value | $559,878 |
Housing Distribution
Address Breakdown
Residential
812
Single Family
812
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOSEPH TRIPOLI • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20254596