320 Cavalier RdRileyvilleVA22650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rileyville at 320 Cavalier Rd, Rileyville, VA, 22650 offers $2,004/mo rent that, after a $1,415/mo payment, leaves $276/mo cash flow. Total monthly income is $2,004/mo, and annual cash flow is $3,311/yr on $95,804 cash. Return on cash invested measures 23.36% in year one, and rental yield stands at 8.32% at a $289,000 entry. Equity gained on principal adds $1,865/yr while 5% annual appreciation compounds into $79,845 by year five. Five-year ROI records 121.1% and total cumulative return in cash reaches $116,018. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,004/mo property income versus a $1,415/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
1.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22650, Rileyville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 576 (100%) |
| Owner Occupied HU | 353 (61.3%) |
| Renter Occupied HU | 69 (12.0%) |
| Vacant Housing Units | 154 (26.7%) |
| Median Home Value | $284,091 |
| Average Home Value | $351,523 |
Housing Distribution
Address Breakdown
Residential
492
Single Family
492
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Barone • Funkhouser: East Rockingham
Mls Name: HRAR
Mls ID: #661874
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.