926 River Lodge Rd, Luray, VA, 22835 | 4.94% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

926 River Lodge Rd, Luray, VA, 22835 | 4.94% Rental Yield | Ziffy

For Sale

Airbnb Potential

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
992 sft

349 Maple Ave, Timberville, VA, 22853

3 Bed
1 Bath
1283 sft

1334 Maryland Ave, Shenandoah, VA, 22849

3 Bed
1 Bath
960 sft

277 New Market Rd, Timberville, VA, 22853

3 Bed
2 Bath
1500 sft

1087 Judy Ln, Stanley, VA, 22851

Nearby investment properties with comparable prices

3 Bed
2 Bath
1382 sft

893 Turkey Knob Rd, Quicksburg, VA, 22847

4 Bed
3 Bath
2080 sft

259 Robin Roost Ct, Broadway, VA, 22815

3 Bed
2 Bath
1654 sft

9550 S Congress St, New Market, VA, 22844

4 Bed
3 Bath
2928 sft

114 W Wanda St, Stanley, VA, 22851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Luray at 926 River Lodge Rd, Luray, VA, 22835 generates $1,709/mo in rent, after a $2,031/mo payment. Total monthly income is $1,709/mo. Return on cash invested sits at 13.18% in year one, and rental yield is 4.94% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 66.49% and total cumulative return in cash sums $91,473. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,709/mo property income rather than buyer’s personal income.

Single Family

Built in 1921

7,840 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to Shenandoah River Lodge, a charming two-bedroom timber cabin perfectly positioned on the banks of the Shenandoah River. Enjoy sweeping views of the George Washington National Forest and Kennedy Peak from your spacious deckideal for morning coffee or relaxing evenings. Located in a gated, owner/guest-access-only community, this property offers both privacy and peace of mind. The neighborhood features a large seasonal pool and river access for kayaking, tubing, and fishing. Inside, the cabin is thoughtfully designed for comfort and convenience, making it a perfect full-time residence, weekend getaway, or short-term rental investment. STRs are allowed, offering excellent income potential in this highly desirable area. Whether you're seeking a personal retreat or a turnkey rental opportunity, this riverfront gem has it allviews, location, and flexibility. Just 5 miles from Downtown Luray, Luray Caverns, the Country Club and Golf Course, and local grocery stores. Only 13 miles from the Thornton Gap entrance to Shenandoah National Park. Appointment only, gated community, no drive-bys.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22835, Luray, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,019 (100%)
Owner Occupied HU	3,628 (60.3%)
Renter Occupied HU	1,352 (22.5%)
Vacant Housing Units	1,039 (17.3%)
Median Home Value	$279,664
Average Home Value	$327,532