320 Brewster StPacoletSC29372
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Pacolet rentals match the income profile of 320 Brewster St, Pacolet, SC, 29372. Listed at $178,000, gross rent is $1,844/mo and net cash flow is $785/mo, a 12.43% yield well above national averages. DSCR 2.31 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $49,178 by year five with $1,639/yr in annual principal reduction, projecting $117,827 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.4% | 6.2% |
| Monthly Cash Flow | $785 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,844 |
| Total Monthly Debt Service | $989 |
| DSCR Ratio | 1.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29372, Pacolet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,619 (71.8%) |
| Renter Occupied HU | 378 (16.8%) |
| Vacant Housing Units | 259 (11.5%) |
| Median Home Value | $161,060 |
| Average Home Value | $179,498 |
Housing Distribution
Address Breakdown
Residential
1,827
Single Family
1,769
Multi-Family
58
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29372, Pacolet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,619 (71.8%) |
| Renter Occupied HU | 378 (16.8%) |
| Vacant Housing Units | 259 (11.5%) |
| Median Home Value | $161,060 |
| Average Home Value | $179,498 |
Housing Distribution
Address Breakdown
Residential
1,827
Single Family
1,769
Multi-Family
58
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices