32 Weaver RdWeymouthMA02189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weymouth at 32 Weaver Rd, Weymouth, MA, 02189 priced at $499,500 pairs $3,823/mo rent with $675/mo cash flow after a $2,445/mo payment. Total monthly income equals $3,823/mo, and annual cash flow comes to $8,094/yr on $165,584 invested. Return on cash invested is 24.8% in year one, and rental yield stands at 9.18% on a $499,500 basis. Equity gained on principal adds $3,223/yr, and 5% annual appreciation accumulates to $138,003 by year five. Five-year ROI measures 129.21% and total cumulative return in cash reaches $213,955. For financing, Ziffy Mortgage’s DSCR program evaluates $3,823/mo property income against a $2,445/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
7,630 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02189, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,520 (100%) |
| Owner Occupied HU | 3,867 (59.3%) |
| Renter Occupied HU | 2,414 (37.0%) |
| Vacant Housing Units | 239 ( 3.7%) |
| Median Home Value | $581,801 |
| Average Home Value | $673,776 |
Housing Distribution
Address Breakdown
Residential
6,423
Single Family
4,768
Multi-Family
1,655
Businesses
547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Roberts • eXp Realty
Mls Name: MLS PIN
Mls ID: #73419280