Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jackson at 32 Waltham Way, Jackson, NJ, 08527 listed at $549,700 pairs $4,231/mo rent with a $2,691/mo payment to leave $312/mo cash flow. Total monthly income runs $4,231/mo, and annual cash flow reaches $3,748/yr on $180,851 cash to close. Return on cash invested measures 22.13% in year one, and rental yield registers 9.24% at a $549,700 basis. Equity gained on principal adds $3,547/yr, and annual property appreciation at 5% supports $151,872 by year five. Five-year ROI tracks 115.98% and total cumulative return in cash totals $209,760. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,231/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08527, Jackson, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,842 (100%) |
| Owner Occupied HU | 17,881 (78.3%) |
| Renter Occupied HU | 3,943 (17.3%) |
| Vacant Housing Units | 1,018 ( 4.5%) |
| Median Home Value | $551,706 |
| Average Home Value | $589,090 |
Residential
21,557
Single Family
20,996
Multi-Family
561
Businesses
1,135
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kevin Ward • Coldwell Banker Realty
Mls Name: MOMLS
Mls ID: #22519955
