32 Table Rock DrHoliday IslandAR72631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holiday Island at 32 Table Rock Dr, Holiday Island, AR, 72631 with 5% annual appreciation on a $380,700 basis while $4,696/mo rent supports operations. Total monthly income totals $4,696/mo and a $1,863/mo payment preserves $2,342/mo for cash returns. Annual cash flow comes to $28,103/yr on $126,202 deployed, and return on cash invested reaches 42.18% in year one. Equity gained on principal adds $2,457/yr, and five-year appreciation sums $105,180 alongside rental yield of 14.8%. Five-year ROI measures 222.24% and total cumulative return in cash totals $280,468.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,696/mo property income versus a $1,863/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1995
0.84 Acres lot
$N/A/sqft
$66 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72631, Eureka Springs, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,866 (100%) |
| Owner Occupied HU | 1,781 (62.1%) |
| Renter Occupied HU | 393 (13.7%) |
| Vacant Housing Units | 692 (24.1%) |
| Median Home Value | $280,242 |
| Average Home Value | $307,538 |
Housing Distribution
Address Breakdown
Residential
2,492
Single Family
2,448
Multi-Family
44
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A