32 S Stevens StEllavilleGA31806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellaville at 32 S Stevens St, Ellaville, GA, 31806 priced at $136,400 converts $1,564/mo rent into $733/mo cash flow after a $668/mo obligation. Total monthly income equals $1,564/mo, and annual cash flow totals $8,802/yr on $45,217 invested. Return on cash invested prints 39.37% in year one, and rental yield reads 13.76% against a $136,400 entry. Equity gained on principal adds $880/yr, while 5% annual appreciation compiles into $37,685 by year five. Five-year ROI reaches 207.15% and total cumulative return in cash sums $93,668. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,564/mo property income covering a $668/mo payment, not borrower’s personal income.
Single Family
Built in 1945
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31806, Ellaville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,903 (100%) |
| Owner Occupied HU | 1,294 (68.0%) |
| Renter Occupied HU | 395 (20.8%) |
| Vacant Housing Units | 214 (11.2%) |
| Median Home Value | $202,189 |
| Average Home Value | $205,394 |
Housing Distribution
Address Breakdown
Residential
1,442
Single Family
1,442
Multi-Family
0
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices