32 Marvin GdnsSharpsburgGA30277
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 32 Marvin Gdns, Sharpsburg, GA, 30277 in Sharpsburg: $3,649/mo in rent, $606/mo in net income, 8.76% gross yield, 1.62 DSCR, all at $500,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $138,141 in appreciation and $4,605/yr in principal paydown projects total cumulative return of $228,423.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.0% |
| Monthly Cash Flow | $606 | $1,500 |
City averages based on Sharpsburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,649 |
| Total Monthly Debt Service | $2,844 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30277, Sharpsburg, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,386 (100%) |
| Owner Occupied HU | 7,484 (89.2%) |
| Renter Occupied HU | 685 ( 8.2%) |
| Vacant Housing Units | 217 ( 2.6%) |
| Median Home Value | $393,479 |
| Average Home Value | $434,598 |
Housing Distribution
Address Breakdown
Residential
7,981
Single Family
7,981
Multi-Family
0
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30277, Sharpsburg, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,386 (100%) |
| Owner Occupied HU | 7,484 (89.2%) |
| Renter Occupied HU | 685 ( 8.2%) |
| Vacant Housing Units | 217 ( 2.6%) |
| Median Home Value | $393,479 |
| Average Home Value | $434,598 |
Housing Distribution
Address Breakdown
Residential
7,981
Single Family
7,981
Multi-Family
0
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Althea A Alvaranga • Anchor Southern Realty
Mls Name: GAMLS
Mls ID: #10601532