32 Kingston PlWalnut CreekCA94597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Creek at 32 Kingston Pl, Walnut Creek, CA, 94597 priced at $1,699,000 converts $7,878/mo rent into after a $8,316/mo obligation. Total monthly income equals $7,878/mo. Return on cash invested prints 14.5% in year one, and rental yield reads 5.56% against a $1,699,000 entry. Equity gained on principal adds $10,963/yr, while 5% annual appreciation compiles into $469,402 by year five. Five-year ROI reaches 73.78% and total cumulative return in cash sums $406,157. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,878/mo property income covering a $8,316/mo payment, not borrower’s personal income.
Single Family
Built in 1958
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94597, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,435 (100%) |
| Owner Occupied HU | 5,364 (43.1%) |
| Renter Occupied HU | 6,338 (51.0%) |
| Vacant Housing Units | 733 ( 5.9%) |
| Median Home Value | $1,057,085 |
| Average Home Value | $1,144,515 |
Housing Distribution
Address Breakdown
Residential
11,123
Single Family
6,104
Multi-Family
5,019
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew de Vries • Berkshire Hathaway-Franciscan
Mls Name: SFAR
Mls Provider:
Mls ID: #424053614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.