Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 32 Jones St APT 5C, New York, NY, 10014 offers $5,521/mo rent that, after a $3,421/mo payment, leaves $51/mo cash flow. Total monthly income is $5,521/mo, and annual cash flow is $617/yr on $229,971 cash. Return on cash invested measures 20.33% in year one, and rental yield stands at 9.48% at a $699,000 entry. Equity gained on principal adds $4,511/yr while 5% annual appreciation compounds into $193,121 by year five. Five-year ROI records 107.22% and total cumulative return in cash reaches $246,578. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,521/mo property income versus a $3,421/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1901
N/A lot
$N/A/sqft
$802 monthly HOA
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Date | Event | Price |
|---|---|---|
| 2025-01-01 | Listed for sale | $699,000 |
| 2024-06-03 | Listing removed | $699,000 |
| 2024-04-04 | Price change | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yaroslav Makaruk • Yaro Real Estate
Mls Name: StreetEasy
Mls ID: #S1747707
