32 Golfview DrHilltop LakesTX77871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilltop Lakes at 32 Golfview Dr, Hilltop Lakes, TX, 77871 uses $142,214 cash to close to unlock $2,377/yr annual cash flow and $198/mo monthly cash flow. Total monthly income runs $3,380/mo, and a $2,100/mo payment keeps the spread at $198/mo. Purchase price stands at $429,000, and rental yield measures 9.45% with $3,380/mo rent. Return on cash invested shows 21.58% in year one, and 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 113.44% and total cumulative return in cash records $161,329. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,380/mo property income covering a $2,100/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.50 Acres lot
$N/A/sqft
$131 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77871, Normangee, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,042 (100%) |
| Owner Occupied HU | 1,397 (68.4%) |
| Renter Occupied HU | 226 (11.1%) |
| Vacant Housing Units | 419 (20.5%) |
| Median Home Value | $262,165 |
| Average Home Value | $336,263 |
Housing Distribution
Address Breakdown
Residential
969
Single Family
969
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Neel • Neel & Associates Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24010513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.