Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windsor at 32 Custer Drive, Windsor, CT, 06095 priced at $355,000 pairs $2,945/mo rent with $533/mo cash flow after a $1,738/mo payment. Total monthly income equals $2,945/mo, and annual cash flow comes to $6,390/yr on $117,683 invested. Return on cash invested is 25.34% in year one, and rental yield stands at 9.95% on a $355,000 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,080 by year five. Five-year ROI measures 132.76% and total cumulative return in cash reaches $156,240. For financing, Ziffy Mortgage’s DSCR program evaluates $2,945/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06095, Windsor, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,305 (100%) |
| Owner Occupied HU | 9,355 (76.0%) |
| Renter Occupied HU | 2,485 (20.2%) |
| Vacant Housing Units | 465 ( 3.8%) |
| Median Home Value | $324,710 |
| Average Home Value | $340,007 |
Residential
12,058
Single Family
11,227
Multi-Family
831
Businesses
899
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $355,000 |
| 2025-05-06 | Pending sale | $300,000 |
| 2025-05-01 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $5359.00 | 44.02% | $176,750 | 59.61% |
| 2023-10-08 | $3721.00 | 1.00% | $110,740 | N/A |
| 2022-10-08 | $3684.00 | N/A | $110,740 | N/A |
What's Special
Access Via Hatch
Listed by: Kim Turnberg • Real Broker CT, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24090988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
