32 Bonita Pine TrlMartinsburgWV25405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Martinsburg at 32 Bonita Pine Trl, Martinsburg, WV, 25405 earns $852/mo cash flow from $2,933/mo rent with a $1,760/mo payment. Total monthly income totals $2,933/mo, and annual cash flow totals $10,229/yr on $119,174 capital. ROI tracks 28.49% on current figures, and rental yield reads 9.79% at a $359,500 purchase. Equity gained on principal adds $2,320/yr, and 5% annual appreciation supports $99,323 over five years. Five-year ROI reaches 148.37% and total cumulative return in cash sums $176,816. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,933/mo property income instead of your personal income.
Single Family
Built in 2020
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Chatham • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #WVBE2044826