383 Eclipse St, Charles Town, WV, 25414 | $629/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Cedar II Plan, Westfields Single Family Homes

3 Bed
2 Bath
1784 sft

Cedar II Plan, Westfields Single Family Homes, Hagerstown, MD, 21740

3 Bed
2 Bath
1714 sft

301 Yale Dr, Winchester, VA, 22602

2 Bed
2 Bath
1120 sft

66 Park Ave, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1232 sft

572 Mimosa Dr, Martinsburg, WV, 25404

Nearby investment properties with comparable prices

3 Bed
3 Bath
1708 sft

107 Brashear Ct, Martinsburg, WV, 25401

3 Bed
3 Bath
1668 sft

Harriett Plan, The Gallery, Martinsburg, WV, 25403

3 Bed
3 Bath
1320 sft

30 Beaulah Ct, Bunker Hill, WV, 25413

3 Bed
3 Bath
1622 sft

LOT 100 Canning Rd, Inwood, WV, 25428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 383 Eclipse St, Charles Town, WV, 25414 uses $101,436 cash to close to unlock $7,550/yr annual cash flow and $629/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,498/mo payment keeps the spread at $629/mo. Purchase price stands at $305,990, and rental yield measures 9.41% with $2,400/mo rent. Return on cash invested shows 27.35% in year one, and 5% annual appreciation builds toward $84,539 over five years. Five-year ROI reaches 142.27% and total cumulative return in cash records $144,308. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,498/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA