32 Abbey Ct, Fishersville, VA, 22939 | $981/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2139 sft

120 Ridgeline Dr, Waynesboro, VA, 22980

3 Bed
2 Bath
1903 sft

1291 Howardsville Tpke, Stuarts Draft, VA, 24477

4 Bed
3 Bath
1878 sft

299 Sunrise Dr, Afton, VA, 22920

4 Bed
3 Bath
1964 sft

Pine Plan, Bell Creek, Staunton, VA, 24401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1517 sft

6 White Birch Rd, Waynesboro, VA, 22980

3 Bed
2 Bath
1517 sft

5 White Birch Rd, Waynesboro, VA, 22980

3 Bed
2 Bath
1533 sft

Tupelo Plan, Ivy Commons, Waynesboro, VA, 22980

3 Bed
2 Bath
1288 sft

307 15th St, Grottoes, VA, 24441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fishersville at 32 Abbey Ct, Fishersville, VA, 22939 priced at $399,900 converts $3,380/mo rent into $981/mo cash flow after a $1,957/mo obligation. Total monthly income equals $3,380/mo, and annual cash flow totals $11,777/yr on $132,567 invested. Return on cash invested prints 28.79% in year one, and rental yield reads 10.14% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 150.24% and total cumulative return in cash sums $199,172. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,380/mo property income covering a $1,957/mo payment, not borrower’s personal income.

Single Family

Built in 2007

3,920 sqft lot

$N/A/sqft

$100 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22939, Fishersville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,912 (100%)
Owner Occupied HU	2,006 (68.9%)
Renter Occupied HU	732 (25.1%)
Vacant Housing Units	174 ( 6.0%)
Median Home Value	$347,668
Average Home Value	$479,605