1291 Howardsville Tpke, Stuarts Draft, VA, 24477 | $634/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2032 sft

492 Avon Rd, Afton, VA, 22920

3 Bed
2 Bath
1464 sft

127 Blackrock Cir, Wintergreen Resort, VA, 22967

3 Bed
2 Bath
2001 sft

578 Hilltop Dr, Staunton, VA, 24401

2 Bed
2 Bath
1960 sft

7598 N Lee Hwy, Raphine, VA, 24472

Nearby investment properties with comparable prices

4 Bed
2 Bath
2200 sft

423 Woodland Cir, Waynesboro, VA, 22980

3 Bed
2 Bath
1508 sft

314 W 13th St, Waynesboro, VA, 22980

3 Bed
3 Bath
1310 sft

916 Selma Blvd, Staunton, VA, 24401

3 Bed
2 Bath
1720 sft

339 Finley Rd, Raphine, VA, 24472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stuarts Draft at 1291 Howardsville Tpke, Stuarts Draft, VA, 24477 with 5% annual appreciation on a $375,000 basis while $2,875/mo rent supports operations. Total monthly income totals $2,875/mo and a $1,835/mo payment preserves $634/mo for cash returns. Annual cash flow comes to $7,605/yr on $124,313 deployed, and return on cash invested reaches 26.03% in year one. Equity gained on principal adds $2,420/yr, and five-year appreciation sums $103,606 alongside rental yield of 9.2%. Five-year ROI measures 135.38% and total cumulative return in cash totals $168,291.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,875/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2008

1.87 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,871 (100%)
Owner Occupied HU	3,623 (74.4%)
Renter Occupied HU	980 (20.1%)
Vacant Housing Units	268 ( 5.5%)
Median Home Value	$298,170
Average Home Value	$328,375