3196 Maysville RdCommerceGA30529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Commerce at 3196 Maysville Rd, Commerce, GA, 30529 priced at $125,300 pairs $1,799/mo rent with $1,006/mo cash flow after a $613/mo payment. Total monthly income equals $1,799/mo, and annual cash flow comes to $12,076/yr on $41,537 invested. Return on cash invested is 48.98% in year one, and rental yield stands at 17.23% on a $125,300 basis. Equity gained on principal adds $809/yr, and 5% annual appreciation accumulates to $34,618 by year five. Five-year ROI measures 259.01% and total cumulative return in cash reaches $107,583. For financing, Ziffy Mortgage’s DSCR program evaluates $1,799/mo property income against a $613/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1963
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30529, Commerce, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,262 (100%) |
| Owner Occupied HU | 3,335 (63.4%) |
| Renter Occupied HU | 1,562 (29.7%) |
| Vacant Housing Units | 365 ( 6.9%) |
| Median Home Value | $303,535 |
| Average Home Value | $329,227 |
Housing Distribution
Address Breakdown
Residential
5,396
Single Family
5,100
Multi-Family
296
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices