Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 31956 Jacaranda Way, Bulverde, TX, 78163 priced at $343,999 pairs $3,196/mo rent with $659/mo cash flow after a $1,684/mo payment. Total monthly income equals $3,196/mo, and annual cash flow comes to $7,914/yr on $114,036 invested. Return on cash invested is 26.85% in year one, and rental yield stands at 11.15% on a $343,999 basis. Equity gained on principal adds $2,220/yr, and 5% annual appreciation accumulates to $95,041 by year five. Five-year ROI measures 141.62% and total cumulative return in cash reaches $161,498. For financing, Ziffy Mortgage’s DSCR program evaluates $3,196/mo property income against a $1,684/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $343,999 |
| 2024-08-24 | Listed for sale | $346,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Housifi
Mls Name: SABOR
Mls Provider:
Mls ID: #1803709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
